IFA Index Portfolio 100 S2B2S2B2100IFA Index Portfolio 95 S2B2S2B295IFA Index Portfolio 90 S2B2S2B290IFA Index Portfolio 85 S2B2S2B285IFA Index Portfolio 80 S2B2S2B280IFA Index Portfolio 75 S2B2S2B275IFA Index Portfolio 70 S2B2S2B270IFA Index Portfolio 65 S2B2S2B265IFA Index Portfolio 60 S2B2S2B260IFA Index Portfolio 55 S2B2S2B255IFA Index Portfolio 50 S2B2S2B250IFA Index Portfolio 45 S2B2S2B245IFA Index Portfolio 40 S2B2S2B240IFA Index Portfolio 35 S2B2S2B235IFA Index Portfolio 30 S2B2S2B230IFA Index Portfolio 25 S2B2S2B225IFA Index Portfolio 20 S2B2S2B220IFA Index Portfolio 15 S2B2S2B215IFA Index Portfolio 10 S2B2S2B210IFA Index Portfolio 5 S2B2S2B25IFA Index Portfolio 0 S2B2S2B20
IFA Index Portfolio 100S1B1100IFA Index Portfolio 99S1B199IFA Index Portfolio 98S1B198IFA Index Portfolio 97S1B197IFA Index Portfolio 96S1B196IFA Index Portfolio 95S1B195IFA Index Portfolio 94S1B194IFA Index Portfolio 93S1B193IFA Index Portfolio 92S1B192IFA Index Portfolio 91S1B191IFA Index Portfolio 90S1B190IFA Index Portfolio 89S1B189IFA Index Portfolio 88S1B188IFA Index Portfolio 87S1B187IFA Index Portfolio 86S1B186IFA Index Portfolio 85S1B185IFA Index Portfolio 84S1B184IFA Index Portfolio 83S1B183IFA Index Portfolio 82S1B182IFA Index Portfolio 81S1B181IFA Index Portfolio 80S1B180IFA Index Portfolio 79S1B179IFA Index Portfolio 78S1B178IFA Index Portfolio 77S1B177IFA Index Portfolio 76S1B176IFA Index Portfolio 75S1B175IFA Index Portfolio 74S1B174IFA Index Portfolio 73S1B173IFA Index Portfolio 72S1B172IFA Index Portfolio 71S1B171IFA Index Portfolio 70S1B170IFA Index Portfolio 69S1B169IFA Index Portfolio 68S1B168IFA Index Portfolio 67S1B167IFA Index Portfolio 66S1B166IFA Index Portfolio 65S1B165IFA Index Portfolio 64S1B164IFA Index Portfolio 63S1B163IFA Index Portfolio 62S1B162IFA Index Portfolio 61S1B161IFA Index Portfolio 60S1B160IFA Index Portfolio 59S1B159IFA Index Portfolio 58S1B158IFA Index Portfolio 57S1B157IFA Index Portfolio 56S1B156IFA Index Portfolio 55S1B155IFA Index Portfolio 54S1B154IFA Index Portfolio 53S1B153IFA Index Portfolio 52S1B152IFA Index Portfolio 51S1B151IFA Index Portfolio 50S1B150IFA Index Portfolio 49S1B149IFA Index Portfolio 48S1B148IFA Index Portfolio 47S1B147IFA Index Portfolio 46S1B146IFA Index Portfolio 45S1B145IFA Index Portfolio 44S1B144IFA Index Portfolio 43S1B143IFA Index Portfolio 42S1B142IFA Index Portfolio 41S1B141IFA Index Portfolio 40S1B140IFA Index Portfolio 39S1B139IFA Index Portfolio 38S1B138IFA Index Portfolio 37S1B137IFA Index Portfolio 36S1B136IFA Index Portfolio 35S1B135IFA Index Portfolio 34S1B134IFA Index Portfolio 33S1B133IFA Index Portfolio 32S1B132IFA Index Portfolio 31S1B131IFA Index Portfolio 30S1B130IFA Index Portfolio 29S1B129IFA Index Portfolio 28S1B128IFA Index Portfolio 27S1B127IFA Index Portfolio 26S1B126IFA Index Portfolio 25S1B125IFA Index Portfolio 24S1B124IFA Index Portfolio 23S1B123IFA Index Portfolio 22S1B122IFA Index Portfolio 21S1B121IFA Index Portfolio 20S1B120IFA Index Portfolio 19S1B119IFA Index Portfolio 18S1B118IFA Index Portfolio 17S1B117IFA Index Portfolio 16S1B116IFA Index Portfolio 15S1B115IFA Index Portfolio 14S1B114IFA Index Portfolio 13S1B113IFA Index Portfolio 12S1B112IFA Index Portfolio 11S1B111IFA Index Portfolio 10S1B110IFA Index Portfolio 9S1B19IFA Index Portfolio 8S1B18IFA Index Portfolio 7S1B17IFA Index Portfolio 6S1B16IFA Index Portfolio 5S1B15IFA Index Portfolio 4S1B14IFA Index Portfolio 3S1B13IFA Index Portfolio 2S1B12IFA Index Portfolio 1S1B11IFA Index Portfolio 0S1B10IFA SP 500 IndexSPIFA Index Portfolio 100 S11B1S11B1100IFA Index Portfolio 99 S11B1S11B199IFA Index Portfolio 98 S11B1S11B198IFA Index Portfolio 97 S11B1S11B197IFA Index Portfolio 96 S11B1S11B196IFA Index Portfolio 95 S11B1S11B195IFA Index Portfolio 94 S11B1S11B194IFA Index Portfolio 93 S11B1S11B193IFA Index Portfolio 92 S11B1S11B192IFA Index Portfolio 91 S11B1S11B191IFA Index Portfolio 90 S11B1S11B190IFA Index Portfolio 89 S11B1S11B189IFA Index Portfolio 88 S11B1S11B188IFA Index Portfolio 87 S11B1S11B187IFA Index Portfolio 86 S11B1S11B186IFA Index Portfolio 85 S11B1S11B185IFA Index Portfolio 84 S11B1S11B184IFA Index Portfolio 83 S11B1S11B183IFA Index Portfolio 82 S11B1S11B182IFA Index Portfolio 81 S11B1S11B181IFA Index Portfolio 80 S11B1S11B180IFA Index Portfolio 79 S11B1S11B179IFA Index Portfolio 78 S11B1S11B178IFA Index Portfolio 77 S11B1S11B177IFA Index Portfolio 76 S11B1S11B176IFA Index Portfolio 75 S11B1S11B175IFA Index Portfolio 74 S11B1S11B174IFA Index Portfolio 73 S11B1S11B173IFA Index Portfolio 72 S11B1S11B172IFA Index Portfolio 71 S11B1S11B171IFA Index Portfolio 70 S11B1S11B170IFA Index Portfolio 69 S11B1S11B169IFA Index Portfolio 68 S11B1S11B168IFA Index Portfolio 67 S11B1S11B167IFA Index Portfolio 66 S11B1S11B166IFA Index Portfolio 65 S11B1S11B165IFA Index Portfolio 64 S11B1S11B164IFA Index Portfolio 63 S11B1S11B163IFA Index Portfolio 62 S11B1S11B162IFA Index Portfolio 61 S11B1S11B161IFA Index Portfolio 60 S11B1S11B160IFA Index Portfolio 59 S11B1S11B159IFA Index Portfolio 58 S11B1S11B158IFA Index Portfolio 57 S11B1S11B157IFA Index Portfolio 56 S11B1S11B156IFA Index Portfolio 55 S11B1S11B155IFA Index Portfolio 54 S11B1S11B154IFA Index Portfolio 53 S11B1S11B153IFA Index Portfolio 52 S11B1S11B152IFA Index Portfolio 51 S11B1S11B151IFA Index Portfolio 50 S11B1S11B150IFA Index Portfolio 49 S11B1S11B149IFA Index Portfolio 48 S11B1S11B148IFA Index Portfolio 47 S11B1S11B147IFA Index Portfolio 46 S11B1S11B146IFA Index Portfolio 45 S11B1S11B145IFA Index Portfolio 44 S11B1S11B144IFA Index Portfolio 43 S11B1S11B143IFA Index Portfolio 42 S11B1S11B142IFA Index Portfolio 41 S11B1S11B141IFA Index Portfolio 40 S11B1S11B140IFA Index Portfolio 39 S11B1S11B139IFA Index Portfolio 38 S11B1S11B138IFA Index Portfolio 37 S11B1S11B137IFA Index Portfolio 36 S11B1S11B136IFA Index Portfolio 35 S11B1S11B135IFA Index Portfolio 34 S11B1S11B134IFA Index Portfolio 33 S11B1S11B133IFA Index Portfolio 32 S11B1S11B132IFA Index Portfolio 31 S11B1S11B131IFA Index Portfolio 30 S11B1S11B130IFA Index Portfolio 29 S11B1S11B129IFA Index Portfolio 28 S11B1S11B128IFA Index Portfolio 27 S11B1S11B127IFA Index Portfolio 26 S11B1S11B126IFA Index Portfolio 25 S11B1S11B125IFA Index Portfolio 24 S11B1S11B124IFA Index Portfolio 23 S11B1S11B123IFA Index Portfolio 22 S11B1S11B122IFA Index Portfolio 21 S11B1S11B121IFA Index Portfolio 20 S11B1S11B120IFA Index Portfolio 19 S11B1S11B119IFA Index Portfolio 18 S11B1S11B118IFA Index Portfolio 17 S11B1S11B117IFA Index Portfolio 16 S11B1S11B116IFA Index Portfolio 15 S11B1S11B115IFA Index Portfolio 14 S11B1S11B114IFA Index Portfolio 13 S11B1S11B113IFA Index Portfolio 12 S11B1S11B112IFA Index Portfolio 11 S11B1S11B111IFA Index Portfolio 10 S11B1S11B110IFA Index Portfolio 9 S11B1S11B19IFA Index Portfolio 8 S11B1S11B18IFA Index Portfolio 7 S11B1S11B17IFA Index Portfolio 6 S11B1S11B16IFA Index Portfolio 5 S11B1S11B15IFA Index Portfolio 4 S11B1S11B14IFA Index Portfolio 3 S11B1S11B13IFA Index Portfolio 2 S11B1S11B12IFA Index Portfolio 1 S11B1S11B11IFA Index Portfolio 0 S11B1S11B10IFA Index Portfolio 100 S2B2S2B2100IFA Index Portfolio 99 S2B2S2B299IFA Index Portfolio 98 S2B2S2B298IFA Index Portfolio 97 S2B2S2B297IFA Index Portfolio 96 S2B2S2B296IFA Index Portfolio 95 S2B2S2B295IFA Index Portfolio 94 S2B2S2B294IFA Index Portfolio 93 S2B2S2B293IFA Index Portfolio 92 S2B2S2B292IFA Index Portfolio 91 S2B2S2B291IFA Index Portfolio 90 S2B2S2B290IFA Index Portfolio 89 S2B2S2B289IFA Index Portfolio 88 S2B2S2B288IFA Index Portfolio 87 S2B2S2B287IFA Index Portfolio 86 S2B2S2B286IFA Index Portfolio 85 S2B2S2B285IFA Index Portfolio 84 S2B2S2B284IFA Index Portfolio 83 S2B2S2B283IFA Index Portfolio 82 S2B2S2B282IFA Index Portfolio 81 S2B2S2B281IFA Index Portfolio 80 S2B2S2B280IFA Index Portfolio 79 S2B2S2B279IFA Index Portfolio 78 S2B2S2B278IFA Index Portfolio 77 S2B2S2B277IFA Index Portfolio 76 S2B2S2B276IFA Index Portfolio 75 S2B2S2B275IFA Index Portfolio 74 S2B2S2B274IFA Index Portfolio 73 S2B2S2B273IFA Index Portfolio 72 S2B2S2B272IFA Index Portfolio 71 S2B2S2B271IFA Index Portfolio 70 S2B2S2B270IFA Index Portfolio 69 S2B2S2B269IFA Index Portfolio 68 S2B2S2B268IFA Index Portfolio 67 S2B2S2B267IFA Index Portfolio 66 S2B2S2B266IFA Index Portfolio 65 S2B2S2B265IFA Index Portfolio 64 S2B2S2B264IFA Index Portfolio 63 S2B2S2B263IFA Index Portfolio 62 S2B2S2B262IFA Index Portfolio 61 S2B2S2B261IFA Index Portfolio 60 S2B2S2B260IFA Index Portfolio 59 S2B2S2B259IFA Index Portfolio 58 S2B2S2B258IFA Index Portfolio 57 S2B2S2B257IFA Index Portfolio 56 S2B2S2B256IFA Index Portfolio 55 S2B2S2B255IFA Index Portfolio 54 S2B2S2B254IFA Index Portfolio 53 S2B2S2B253IFA Index Portfolio 52 S2B2S2B252IFA Index Portfolio 51 S2B2S2B251IFA Index Portfolio 50 S2B2S2B250IFA Index Portfolio 49 S2B2S2B249IFA Index Portfolio 48 S2B2S2B248IFA Index Portfolio 47 S2B2S2B247IFA Index Portfolio 46 S2B2S2B246IFA Index Portfolio 45 S2B2S2B245IFA Index Portfolio 44 S2B2S2B244IFA Index Portfolio 43 S2B2S2B243IFA Index Portfolio 42 S2B2S2B242IFA Index Portfolio 41 S2B2S2B241IFA Index Portfolio 40 S2B2S2B240IFA Index Portfolio 39 S2B2S2B239IFA Index Portfolio 38 S2B2S2B238IFA Index Portfolio 37 S2B2S2B237IFA Index Portfolio 36 S2B2S2B236IFA Index Portfolio 35 S2B2S2B235IFA Index Portfolio 34 S2B2S2B234IFA Index Portfolio 33 S2B2S2B233IFA Index Portfolio 32 S2B2S2B232IFA Index Portfolio 31 S2B2S2B231IFA Index Portfolio 30 S2B2S2B230IFA Index Portfolio 29 S2B2S2B229IFA Index Portfolio 28 S2B2S2B228IFA Index Portfolio 27 S2B2S2B227IFA Index Portfolio 26 S2B2S2B226IFA Index Portfolio 25 S2B2S2B225IFA Index Portfolio 24 S2B2S2B224IFA Index Portfolio 23 S2B2S2B223IFA Index Portfolio 22 S2B2S2B222IFA Index Portfolio 21 S2B2S2B221IFA Index Portfolio 20 S2B2S2B220IFA Index Portfolio 19 S2B2S2B219IFA Index Portfolio 18 S2B2S2B218IFA Index Portfolio 17 S2B2S2B217IFA Index Portfolio 16 S2B2S2B216IFA Index Portfolio 15 S2B2S2B215IFA Index Portfolio 14 S2B2S2B214IFA Index Portfolio 13 S2B2S2B213IFA Index Portfolio 12 S2B2S2B212IFA Index Portfolio 11 S2B2S2B211IFA Index Portfolio 10 S2B2S2B210IFA Index Portfolio 9 S2B2S2B29IFA Index Portfolio 8 S2B2S2B28IFA Index Portfolio 7 S2B2S2B27IFA Index Portfolio 6 S2B2S2B26IFA Index Portfolio 5 S2B2S2B25IFA Index Portfolio 4 S2B2S2B24IFA Index Portfolio 3 S2B2S2B23IFA Index Portfolio 2 S2B2S2B22IFA Index Portfolio 1 S2B2S2B21IFA Index Portfolio 0 S2B2S2B20EMEMEVEVESES3G3GSGSGLGLGTMTM2F2F5F5FNNMCMCILCLCLCLVLVSCSCSVSVIREIREIVIVISISISVISV1F1FRERESCEIFCSCEEMSIFCEMSISEIFCISEUCEEM2SFIFCSFLCHIHPEMHGXFSFIGCCFIICEW

Retirement Income Calculator

What may your retirement income look like?

View simulations using IFA's Monte Carlo Simulator Engine to explore possible distributions of retirement income. View sample simulation variability through retirement. Select from a wide variety of IFA Index Portfolios.
Please take the Risk Capacity Survey to find an IFA Index Portfolio that is right for you.

Select a Starting IFA Index Portfolio
On
IFA Index Portfolio 100IFA Index Portfolio 70
97-Year Annualized Return:9.37%
Standard Deviation:15.77%
Stocks: 70%
Bonds: 30%

Simulated Distributions of Annual Income In RetirementWithdrawals are 6% of Annual Balances Adjusted for Inflation (Present Dollars)

The following simulated data is represented in present dollars based on an adjusted inflation rate of 3% annually.

AgeInvestment25th Percentile Annual Withdrawal50th Percentile Annual Withdrawal75th Percentile Annual Withdrawal
67IFA Index Portfolio 59$75,267 $100,741 $134,919
68IFA Index Portfolio 58$73,232 $99,802 $135,974
69IFA Index Portfolio 57$71,425 $98,996 $134,903
70IFA Index Portfolio 56$69,375 $97,081 $135,139
71IFA Index Portfolio 55$67,913 $95,726 $134,777
72IFA Index Portfolio 54$65,972 $93,864 $133,828
73IFA Index Portfolio 53$64,448 $92,236 $132,883
74IFA Index Portfolio 52$62,988 $91,268 $132,060
75IFA Index Portfolio 51$61,474 $89,894 $130,342
76IFA Index Portfolio 50$59,935 $88,453 $129,161
77IFA Index Portfolio 49$58,385 $87,395 $128,162
78IFA Index Portfolio 48$56,659 $85,289 $126,711
79IFA Index Portfolio 47$55,492 $83,852 $125,081
80IFA Index Portfolio 46$53,985 $82,287 $123,537
81IFA Index Portfolio 45$52,443 $80,696 $122,030
82IFA Index Portfolio 44$50,909 $78,988 $120,372
83IFA Index Portfolio 43$49,788 $77,559 $118,582
84IFA Index Portfolio 42$48,823 $75,780 $116,674
85IFA Index Portfolio 41$47,437 $73,604 $114,356
86IFA Index Portfolio 40$45,993 $72,477 $112,292
87IFA Index Portfolio 39$44,825 $70,710 $109,792
88IFA Index Portfolio 38$43,580 $69,261 $107,725
89IFA Index Portfolio 37$42,331 $67,486 $105,236
90IFA Index Portfolio 36$40,900 $65,346 $102,724
91IFA Index Portfolio 35$39,831 $63,914 $100,349

Running 10,000 Simulations


Disclosures:

Results Not Guaranteed. Past and simulated performance is not indicitive of actual performance. The IFA Retirement Income Calculator uses 10,000 Monte Carlo Simulations based on normal distribtuions of mean and standard deviations from back-tested 89 year data of IFA's Index Portfolios (see ifabt.com for important disclosure information). Initial inflation rate of 3% is based on 89 years of Consumer Price Index data. Simulation distributions are ploted for the 75th, 50th and 10th percentiles of each year in a simulated retirement scenario based on user assumtions.

Overview

This report is offered as a tool for helping individuals understand key factors in investing. The charts and graphs in the following pages are based on a Monte Carlo simulation method, which produces a range of estimated portfolio outcomes an investor may experience over a designated period. The scenarios are presented in terms of statistical probabilities, and the Monte Carlo method uses random number generation to create scenarios from the inputs provided by the individual. These inputs include age and time horizon, initial wealth, cash flow periods (savings and withdrawals), and average annual return and standard deviation (volatility) in various portfolios.

Specifically, the user designates a portfolio risk level, and the program generates returns from a normal distribution with a mean and standard deviation that are based on long-term historical data (at least 50 years).

As you read the report, keep in mind that Monte Carlo is not offered as a tool for forecasting market performance or determining a sustainable withdrawal rate during retirement. It does not reflect historical returns of any portfolio mix or asset class, and should not serve as a guide or substitute for ongoing management of wealth. The technique should be viewed as a framework for testing a variety of assumptions about investing and developing realistic expectations of possible outcomes.

Methodology

The Monte Carlo tool uses Monte Carlo simulations to generate normally distributed annualized portfolio returns based on the annual mean and standard deviation of the portfolio entered by the user. Monte Carlo generated portfolio returns are used to simulate the performance over time of an account. Each account is opened at year X with an initial investment of $W. The account is invested in a selected portfolio for Y number of years. Then withdrawals start. They are made at an annual frequency until the account is empty or until year Z. If the account becomes empty before year Z, final wealth equals zero, and survived periods equal the number of periods in which the account value (before withdrawal) is positive. If the account value is positive (before withdrawal) at year Z, survived periods equal Z-X years, and final wealth equals the final value of the account.

Disclaimer

Index Fund Advisors does not take the position that future returns can be forecast from past returns. Past performance does not guarantee future results. Nevertheless, compared to the alternative of speculating what future returns will be, IFA posits that long-term historical data provides a sounder basis for modeling investment outcomes over long periods of time (20 years or more). IFA is aware of other factors that may influence future returns such as current interest rates and other valuation measures. Nevertheless, IFA chooses to utilize only the historical data because attempting to model the other factors introduces an element of human judgment that IFA would prefer to avoid.

The projections or other information generated by the Monte Carlo tool regarding the likelihood of various investment outcomes are hypothetical in nature, do not reflect actual investment results and are not guarantees of future results. The Monte Carlo tool only presents a range of possible outcomes and does not represent a forecast or prediction of actual expected investment or financial outcomes. The accuracy of the model's (estimated) output is solely dependent upon modeling assumptions and the information supplied by the individual and used by the advisor. There are limitations inherent in model results. In particular, model results do not represent actual trading or advisory fees and may not reflect the impact that material, economic or market factors may have had on an advisor's decision making, if the advisor were managing actual client money. The performance and outcomes of the simulated accounts may vary with each use and over time as the client(s) investment objectives change, portfolio values change, the target portfolio allocation is revised, and/or other changes are implemented. Past performance is not an indication of future results, and there is always the risk that an investor may lose money. All materials presented are compiled from sources believed to be reliable and current, but accuracy cannot be guaranteed. This report is distributed for educational purposes, and it is not to be construed as an offer, solicitation, recommendation, or endorsement of any particular security, products or services described.